{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["部门收支总表","财政拨款收支总表","政府性基金预算支出表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门收支总表","index":0,"n_rows":37,"n_cols":4,"rows_kept":37,"merged":[[0,0,0,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["部门收支总表"]
[]
["单位名称：    ",null,null,"单位:万元"]
["收                             入",null,"支                             出"]
["项            目 ","    年预算","         项     目","    年预算"]
["一、公共财政预算拨款",null,"一、基本支出"]
["        经费拨款",null,"    工资福利支出"]
["        用纳入预算管理的非税资金安排的拨款",null,"    商品和服务支出"]
["二、财政专户管理的非税资金",null,"    对个人和家庭的补助"]
["        行政事业性收费收入",null,"    对企事业单位的补贴"]
["        教育收费收入",null,"    转移性支出"]
["        罚没收入",null,"    债务利息支出"]
["        专项收入",null,"    基本建设支出"]
["        国有资本经营收入",null,"    其他资本性支出"]
["        国有资源（资产）有偿使用收入",null,"    其他支出"]
["        经营服务性收费收入"]
["        其他收入",null,"二、项目支出"]
["三、事业收入（不含预算外资金）",null,"    基本建设支出"]
["四、事业单位经营收入",null,"    大型修缮支出"]
["五、其他收入",null,"    大型购置支出"]
[null,null,"    大型会议支出"]
[null,null,"    专项业务支出"]
[null,null,"    其他支出"]
[]
[null,null,"三、事业单位经营支出"]
[]
["        本  年  收  入  合  计",null,"本  年  支  出  合  计"]
[]
["六、上级补助收入",null,"四、其他支出"]
["七、附属单位上缴收入",null,"五、对附属单位补助支出"]
["八、政府性基金收入(资金、附加）",null,"六、上缴上级支出"]
["九、用事业基金弥补收支差额"]
[]
[]
["十、上年结转",null,"七、结转下年"]
[]
["        收      入      总      计",null,"    支      出      总      计"]

{"sheet":"财政拨款收支总表","index":1,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[2,0,2,2],[2,3,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7]],"flags":["formulas_cached_only"]}
["财政拨款收支总表"]
["单位名称：始兴县委农办",{"$nulls":6},"单位：万元"]
["收     入",null,null,"支     出"]
["项    目","行次","预算数","项目（按功能分类）","行次","预算数"]
[{"$nulls":5},"小计","公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次",null,1,"栏    次",null,2,3,4]
["一、公共预算财政拨款","1",{"v":1295235.84,"d":"1,295,235.84"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","32",0,0]
[null,"3",null,"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"4",null,"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"5",null,"五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"6",null,"六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"7",null,"七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"9",null,"九、医疗卫生与计划生育支出","39",{"v":9152,"d":"9,152.00"},{"v":9152,"d":"9,152.00"}]
[null,"10",null,"十、节能环保支出","40",{"v":163800,"d":"163,800.00"},{"v":163800,"d":"163,800.00"}]
[null,"11",null,"十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","42",{"v":1091812,"d":"1,091,812.00"},{"v":1091812,"d":"1,091,812.00"}]
[null,"13",null,"十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","47",0,0]
[null,"18",null,"十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","49",{"v":30471.84,"d":"30,471.84"},{"v":30471.84,"d":"30,471.84"}]
[null,"20",null,"二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、国债还本付息支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"22",null,"二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"23",null,null,"53"]
["本年收入合计","24",{"v":1295235.84,"d":"1,295,235.84"},"本年支出合计","54"]
[null,"25",null,null,"55"]
["年初财政拨款结转和结余","26",null,"年末财政拨款结转和结余","56"]
["一、公共预算财政拨款","27",null,"基本支出结转","57"]
["二、政府性基金预算财政拨款","28",null,"     项目支出结转和结余","58"]
[null,"29",null,null,"59"]
["收入总计","30",{"v":1295235.84,"d":"1,295,235.84"},"支出总计","60",1295235.84,1295235.84]

{"sheet":"政府性基金预算支出表","index":2,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[0,0,0,9],[1,0,1,2],[1,3,1,4],[2,0,2,3],[2,4,2,9],[3,0,5,2],[3,3,5,3],[3,4,5,4],[3,5,3,7],[3,8,3,9],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[6,0,7,0],[6,1,7,1],[6,2,7,2]],"flags":["formulas_cached_only"]}
["政府性基金预算支出表"]
["单位名称：",null,null,"中共始兴县委农村工作办公室",{"$nulls":5},"单位：万元"]
["项目",{"$nulls":3},"本年支出"]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":5},"小计","人员经费","日常公用经费","小计","其中：基本建设资金支出"]
[]
["类","款","项","栏次",1,2,3,4,5,6]
[{"$nulls":3},"合计"]
[{"$nulls":3},0,0,0,0,0,0,0]